![]() |
Interim Report 31 January 1998 |
Directors Report
Dr R.J. Thomson
Chairman of Directors
12 March 1998
Consolidated Statement of
Financial Performance
|
Six months ended |
Year ended |
|||||
|
1998 |
1997 |
1997 |
||||
|
Operating Revenue |
||||||
|
Interest income |
525 |
706 |
1,158 |
|||
|
Other revenue |
- |
1,764 |
2,401 |
|||
|
Total operating revenue |
$525 |
$2,470 |
$3,559 |
|||
|
Surplus before taxation |
132 |
715 |
1,056 |
|||
|
Less taxation expense |
- |
- |
- |
|||
|
Surplus after taxation |
132 |
715 |
1,056 |
|||
|
Share of deficits of associate |
(570) |
(240) |
(527) |
|||
|
Group profit/(loss) attributable to the shareholders of the parent company |
($438) |
$475 |
$529 |
|||
Consolidated Statement of
Movements in Equity
|
Equity at 1 August |
16,302 |
19,272 |
19,272 |
|
Net Surplus for period |
(438) |
475 |
529 |
|
Shares re-purchased |
- |
(3,330) |
(3,454) |
|
Share of movements in associate company reserves |
(14) |
(51) |
(45) |
|
Equity at 31 January 1998 |
$15,850 |
16,366 |
$16,302 |
These half year accounts have not been audited.
Consolidated Statement of
Financial Position
|
As at |
As at |
|||
|
1998 |
1997 |
1997 |
||
|
Non Current Assets |
||||
|
Fixed Assets |
4 |
11 |
7 |
|
|
Investments in: |
- |
407 |
- |
|
|
- associate entities |
75 |
26 |
290 |
|
|
Goodwill on consolidation |
2,753 |
3,054 |
2,860 |
|
|
2,832 |
3,498 |
3,157 |
||
|
Current Assets |
||||
|
Cash, call & term deposits, |
|
|
|
|
|
Receivables & tax |
5 |
9 |
2 |
|
|
Investments |
21 |
24 |
22 |
|
|
13,032 |
12,898 |
13,166 |
||
|
Total assets |
$15,864 |
$16,396 |
$16,323 |
|
|
Shareholders Equity |
||||
|
50,652,684 (1/97 - 51,002,384, |
|
|
|
|
|
Accumulated deficit |
(23,786) |
(23,402) |
(23,348) |
|
|
Share of associate entity reserves |
(14) |
(6) |
- |
|
|
15,850 |
16,366 |
16,302 |
||
|
Current Liabilities |
14 |
30 |
21 |
|
|
Total funds employed |
$15,864 |
$16,396 |
$16,323 |
|
There have been no change in accounting policies, which have been applied on the bases consistent with the previous year.
Consolidated Statement of
Cash Flows
|
Six months ended |
Year ended |
|||||||||
|
1998 |
1997 |
1997 |
||||||||
|
Operating cash flows: |
||||||||||
|
Gross cash from interest, sales |
525 |
2,470 |
3,547 |
|||||||
|
Payments to suppliers, employees, |
(103) |
(139) |
(220) |
|||||||
|
422 |
2,331 |
3,327 |
||||||||
|
Investing cash flows: |
||||||||||
|
Sale/(purchase) of fixed assets |
2 |
(10) |
(10) |
|||||||
|
Purchase of share investments |
(560) |
(1,208) |
(1,803) |
|||||||
|
(558) |
(1,218) |
(1,813) |
||||||||
|
Financing cash flows: |
||||||||||
|
Repurchase of shares |
- |
(3,360) |
(3,484) |
|||||||
|
Net increase/(decrease) in cash held |
(136) |
(2,247) |
(1,970) |
|||||||
|
Cash at beginning of period |
13,142 |
15,112 |
15,112 |
|||||||
|
Cash at end of period |
$13,006 |
$12,865 |
$13,142 |
|||||||
Reconciliation of Net Surplus to
Operating Cash Flows
|
Net suplus after tax |
132 |
715 |
1,056 |
|
|
Add non cash items: |
||||
|
Depreciation |
1 |
4 |
8 |
|
|
Amortisation of goodwill |
299 |
173 |
416 |
|
|
Add/(Less) working capital movements: |
||||
|
Receivables & tax |
(3) |
3 |
10 |
|
|
Creditors |
(7) |
(41) |
(49) |
|
|
Current investments |
- |
1,447 |
1,449 |
|
|
Items re-classified: |
||||
|
Sale of non current investments |
- |
- |
407 |
|
|
Share re-purchase creditors |
- |
30 |
30 |
|
|
Net operating cash flows |
$422 |
$2,331 |
$3,327 |
|
[ Return to Company Index | ]