Sky City Limited |
1999 Interim Report |
Consolidated Statement of Cash Flows
for the 6 months ended 31 December 1998
|
6 months ended |
6 months ended |
12 months ended |
CASH FLOWS RELATED TO |
|||
Cash was provided from: |
|||
Receipts from customers |
127,216 |
121,622 |
240,390 |
Interest received |
369 |
256 |
551 |
Dividends received |
38 |
20 |
20 |
127,623 |
121,898 |
240,961 |
|
Cash was applied to: |
|||
Payments to suppliers |
65,352 |
63,976 |
126,124 |
Management termination fee |
20,328 |
- |
- |
Interest paid |
9,731 |
12,193 |
26,164 |
Gaming taxes paid |
4,509 |
4,359 |
8,805 |
Income taxes paid |
6,692 |
283 |
7,262 |
Net GST paid/(received) |
(2,469) |
(2,428) |
550 |
104,143 |
78,383 |
168,905 |
|
Net Cash Flows from |
23,480 |
43,515 |
72,056 |
CASH FLOWS RELATED TO |
|||
Cash was provided from: |
|||
Sale of fixed assets |
17 |
- |
80 |
Cash was applied to: |
|||
Purchase and construction |
11,306 |
5,676 |
12,331 |
Interest paid - capitalised |
- |
1,399 |
1,399 |
Pre-opening expenses |
- |
1,438 |
1,512 |
Net GST received |
- |
(150) |
(213) |
11,306 |
8,363 |
15,029 |
|
Net Cash Flows from |
(11,289) |
(8,363) |
(14,949) |
CASH FLOWS RELATED TO |
|||
Cash was provided from: |
|||
Proceeds of short-term debt |
- |
15,000 |
15,000 |
Proceeds of long-term debt |
44,000 |
- |
8,000 |
44,000 |
15,000 |
23,000 |
|
Cash was applied to: |
|||
Repayment of short-term debt |
18 |
24,000 |
34,034 |
Repayment of long-term debt |
22,000 |
- |
6,000 |
Distributions to shareholders |
16,521 |
19,500 |
31,500 |
Repurchase of shares |
8,511 |
- |
10,501 |
47,050 |
43,500 |
82,035 |
|
Net Cash Flows from |
(3,050) |
(28,500) |
(59,035) |
NET INCREASE/(DECREASE) |
9,141 |
6,652 |
(1,928) |
RECONCILIATION OF CASH |
|||
Opening cash and bank |
11,749 |
13,677 |
13,677 |
Net increase/(decrease) |
9,141 |
6,652 |
(1,928) |
CLOSING CASH AND BANK |
20,890 |
20,329 |
11,749 |
RECONCILIATION WITH |
|||
Reported surplus after taxation |
22,438 |
16,771 |
2,471 |
Items not involving cash flows |
|||
Depreciation expense |
12,396 |
11,459 |
23,790 |
Pre-opening expense |
- |
2,392 |
28,694 |
Increase/(Decrease) in provisions |
35 |
241 |
(13) |
Increase in deferred taxation |
1,623 |
6,834 |
1,786 |
Impact of changes in |
|||
Decrease/(Increase) in accounts |
(875) |
1,508 |
1,310 |
Decrease/(Increase) in inventory |
(61) |
(94) |
42 |
Decrease/(Increase) in |
3,710 |
1,300 |
(7,122) |
Increase/(Decrease) in |
(18,170) |
673 |
21,133 |
Movement in GST payable |
2,384 |
2,431 |
(194) |
Items classified as |
|||
Loss on disposal of assets |
- |
- |
159 |
NET CASH FLOW FROM |
23,480 |
43,515 |
72,056 |
[ 1999 Interim Report Index | Current & Prior Annual Reports | Return to Home ]