|  | 
| Sky City Limited | 
| 1999 Interim Report | 
Consolidated Statement of Cash Flows
  for the 6 months ended 31 December 1998
| 
 | 6 months ended | 6 months ended | 12 months ended | 
| CASH FLOWS RELATED TO | |||
| Cash was provided from: | |||
| Receipts from customers | 127,216 | 121,622 | 240,390 | 
| Interest received | 369 | 256 | 551 | 
| Dividends received | 38 | 20 | 20 | 
| 127,623 | 121,898 | 240,961 | |
| Cash was applied to: | |||
| Payments to suppliers | 65,352 | 63,976 | 126,124 | 
| Management termination fee | 20,328 | - | - | 
| Interest paid | 9,731 | 12,193 | 26,164 | 
| Gaming taxes paid | 4,509 | 4,359 | 8,805 | 
| Income taxes paid | 6,692 | 283 | 7,262 | 
| Net GST paid/(received) | (2,469) | (2,428) | 550 | 
| 104,143 | 78,383 | 168,905 | |
| Net Cash Flows from | 23,480 | 43,515 | 72,056 | 
| CASH FLOWS RELATED TO | |||
| Cash was provided from: | |||
| Sale of fixed assets | 17 | - | 80 | 
| Cash was applied to: | |||
| Purchase and construction | 11,306 | 5,676 | 12,331 | 
| Interest paid - capitalised | - | 1,399 | 1,399 | 
| Pre-opening expenses | - | 1,438 | 1,512 | 
| Net GST received | - | (150) | (213) | 
| 11,306 | 8,363 | 15,029 | |
| Net Cash Flows from | (11,289) | (8,363) | (14,949) | 
| CASH FLOWS RELATED TO | |||
| Cash was provided from: | |||
| Proceeds of short-term debt | - | 15,000 | 15,000 | 
| Proceeds of long-term debt | 44,000 | - | 8,000 | 
| 44,000 | 15,000 | 23,000 | |
| Cash was applied to: | |||
| Repayment of short-term debt | 18 | 24,000 | 34,034 | 
| Repayment of long-term debt | 22,000 | - | 6,000 | 
| Distributions to shareholders | 16,521 | 19,500 | 31,500 | 
| Repurchase of shares | 8,511 | - | 10,501 | 
| 47,050 | 43,500 | 82,035 | |
| Net Cash Flows from | (3,050) | (28,500) | (59,035) | 
| NET INCREASE/(DECREASE) | 9,141 | 6,652 | (1,928) | 
| RECONCILIATION OF CASH | |||
| Opening cash and bank | 11,749 | 13,677 | 13,677 | 
| Net increase/(decrease) | 9,141 | 6,652 | (1,928) | 
| CLOSING CASH AND BANK | 20,890 | 20,329 | 11,749 | 
| RECONCILIATION WITH | |||
| Reported surplus after taxation | 22,438 | 16,771 | 2,471 | 
| Items not involving cash flows | |||
| Depreciation expense | 12,396 | 11,459 | 23,790 | 
| Pre-opening expense | - | 2,392 | 28,694 | 
| Increase/(Decrease) in provisions | 35 | 241 | (13) | 
| Increase in deferred taxation | 1,623 | 6,834 | 1,786 | 
| Impact of changes in | |||
| Decrease/(Increase) in accounts | (875) | 1,508 | 1,310 | 
| Decrease/(Increase) in inventory | (61) | (94) | 42 | 
| Decrease/(Increase) in | 3,710 | 1,300 | (7,122) | 
| Increase/(Decrease) in | (18,170) | 673 | 21,133 | 
| Movement in GST payable | 2,384 | 2,431 | (194) | 
| Items classified as | |||
| Loss on disposal of assets | - | - | 159 | 
| NET CASH FLOW FROM | 23,480 | 43,515 | 72,056 | 
[ 1999 Interim Report Index | Current & Prior Annual Reports | Return to Home ]