STATEMENT OF CASH FLOWS
For the year ended 30 June 2000
|
|
|
Consolidated |
Parent Company |
|
Note
|
2000
$’000
|
1999
$’000
|
2000
$’000
|
1999
$’000
|
CASH FLOWS RELATED TO OPERATING ACTIVITIES
|
|
|
|
|
|
Cash was provided from:
|
|
|
|
|
|
Receipts from customers
|
|
293,210
|
256,315
|
1,939
|
9
|
Interest received
|
|
1,157
|
504
|
170
|
-
|
Dividends received
|
|
-
|
38
|
-
|
-
|
|
|
294,367
|
256,857
|
2,109
|
9
|
Cash was applied to:
|
|
|
|
|
|
Payments to suppliers and employees
|
|
134,925
|
127,351
|
5,239
|
4,490
|
Management termination fee
|
|
-
|
20,328
|
-
|
-
|
Interest paid
|
|
24,641
|
22,539
|
290
|
-
|
Gaming taxes paid
|
|
10,421
|
9,276
|
-
|
-
|
Income taxes paid
|
|
34,389
|
22,130
|
34,389
|
21,908
|
Net GST paid/(received)
|
|
730
|
(448)
|
-
|
22
|
|
|
205,106
|
201,176
|
39,918
|
26,420
|
Net Cash Flows from Operating Activities
|
|
89,261
|
55,681
|
(37,809)
|
(26,411)
|
CASH FLOWS RELATED TO INVESTING ACTIVITIES
|
|
|
|
|
|
Cash was provided from:
|
|
|
|
|
|
Sale of fixed assets
|
|
685
|
19
|
4
|
-
|
Cash was applied to:
|
|
|
|
|
|
Funding facility and capital notes costs deferred
|
|
2,760
|
-
|
630
|
-
|
Payment for operator rights
|
|
2,250
|
-
|
-
|
-
|
Purchase and construction of fixed assets
|
|
32,433
|
18,174
|
22
|
29
|
Interest paid – capitalised
|
|
354
|
255
|
-
|
-
|
Purchase of subsidiaries
|
17
|
238,605
|
1,680
|
9,987
|
1,680
|
|
|
276,402
|
20,109
|
10,639
|
1,709
|
Net Cash Flows from Investing Activities
|
|
(275,717)
|
(20,090)
|
(10,635)
|
(1,709)
|
|
|
|
|
|
|
CASH FLOWS RELATED TO FINANCING ACTIVITIES
|
|
|
|
|
|
Cash was provided from:
|
|
|
|
|
|
Proceeds of long-term debt
|
|
243,631
|
58,000
|
-
|
-
|
Exercise of share options
|
|
63
|
127
|
63
|
127
|
Advances from subsidiaries
|
|
-
|
-
|
48,277
|
69,369
|
Proceeds of capital notes
|
|
59,142
|
-
|
59,142
|
-
|
Advances from minority interests
|
|
1,797
|
-
|
-
|
-
|
Issue of shares in Riverside Casino Limited
|
|
375
|
-
|
-
|
-
|
Issue of convertible notes by Riverside Casino Limited
|
|
3,371
|
-
|
-
|
-
|
|
|
308,379
|
58,127
|
107,482
|
69,496
|
Cash was applied to:
|
|
|
|
|
|
Repayment of short-term debt
|
|
19
|
39
|
-
|
-
|
Repayment of long-term debt
|
|
55,000
|
45,000
|
-
|
-
|
Distributions to shareholders
|
|
48,140
|
32,887
|
48,140
|
32,887
|
Repurchase of shares
|
|
-
|
8,511
|
-
|
8,511
|
Advances to subsidiaries
|
|
-
|
-
|
1,536
|
-
|
|
|
103,159
|
86,437
|
49,676
|
41,398
|
Net Cash Flows from Financing Activities
|
|
205,220
|
(28,310)
|
57,806
|
28,098
|
NET INCREASE/(DECREASE) IN CASH HELD
|
|
18,764
|
7,281
|
9,362
|
(22)
|
RECONCILIATION OF CASH:
|
|
|
|
|
|
Opening cash and bank
|
|
19,030
|
11,749
|
5
|
27
|
Net increase/(decrease) in cash held
|
|
18,764
|
7,281
|
9,362
|
(22)
|
CLOSING CASH AND BANK
|
|
37,794
|
19,030
|
9,367
|
5
|
|
|
|
|
|
|
RECONCILIATION WITH OPERATING SURPLUS
|
|
|
|
|
|
Reported surplus after taxation
|
|
60,276
|
45,558
|
55,557
|
41,968
|
Less minority interests
|
|
1,831
|
-
|
-
|
-
|
|
|
58,445
|
45,558
|
55,557
|
41,968
|
Items not involving cash flows
|
|
|
|
|
|
Depreciation expense
|
|
25,522
|
25,127
|
49
|
160
|
Impairment of property, plant and equipment
|
|
899
|
2,840
|
-
|
-
|
(Increase)/Decrease in provisions
|
|
112
|
31
|
-
|
-
|
Increase in deferred taxation
|
|
1,812
|
1,058
|
-
|
-
|
Subsidiary transactions
|
|
-
|
-
|
(92,982)
|
(63,333)
|
Increase/(Decrease) in employee reserves
|
|
2,955
|
-
|
-
|
-
|
Impact of changes in working capital items
|
|
|
|
|
|
(Increase)/Decrease in accounts receivable and prepayments
|
|
477
|
(371)
|
203
|
(372)
|
(Increase)/Decrease in inventory
|
|
(244)
|
96
|
-
|
-
|
(Increase)/Decrease in pre-paid income tax
|
|
(4,405)
|
357
|
(4,404)
|
(5,421)
|
Increase/(Decrease) in creditors and accruals
|
|
3,818
|
(19,278)
|
3,746
|
569
|
Movement in GST payable
|
|
(381)
|
384
|
5
|
17
|
Items classified as investing activities
|
|
|
|
|
|
Net loss/(surplus) on disposal of property, plant and equipment
|
|
251
|
(121)
|
17
|
1
|
NET CASH FLOW FROM OPERATING ACTIVITIES
|
|
89,261
|
55,681
|
(37,809)
|
(26,411)
|
|